Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 103.42% | 9,068,364 | 62,295,784.49 | 62,295,784.49 | 6.8696 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | -3.44% | (302,037) | 4,977,817.60 | 713,559.71 | 5,691,377.31 | (18.8433) |
| NET METERING | 0.03% | 2,343 | 17,801.88 | 17,801.88 | 7.5979 | |
| TOTAL GENERATION COST | 100.00% | 8,768,670 | 67,291,404 | 713,560 | 68,004,964 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (2,030,484.24) | |||||
| Pilferage Cost Recovery | (18,000.13) | |||||
| NET AMOUNT | 8,768,670 | NGCP | 65,956,479 | 7.5218 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 7.5218 |