Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 48.38% | 4,581,683 | 24,781,887.57 | 24,781,887.57 | 5.4089 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | 51.57% | 4,883,189 | 45,639,758.69 | 543,528.98 | 46,183,287.67 | 9.4576 |
| NET METERING | 0.05% | 4,406 | 31,160.11 | 31,160.11 | 7.0722 | |
| TOTAL GENERATION COST | 100.00% | 9,469,278 | 70,452,806.37 | 543,528.98 | 70,996,335.35 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (1,036,901.99) | |||||
| Pilferage Cost Recovery | (17,446.00) | |||||
| NET AMOUNT | 9,469,278 | NGCP | 69,941,987.36 | 7.3862 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 7.3862 |