Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 89.77% | 9,591,182 | 56,974,412.25 | 56,974,412.25 | 5.9403 | |
| WESM | 10.17% | 1,086,733 | 15,144,667.01 | (8,268.00) | 15,136,399.01 | 13.9284 |
| NET METERING | 0.06% | 6,047 | 38,692.94 | 38,692.94 | 6.3987 | |
| TOTAL GENERATION COST | 100.00% | 10,683,962 | 72,157,772.20 | (8,268.00) | 72,149,504.20 | |
| Less: | ||||||
| 50% Net PPD from Power Suppliers | (390,221.02) | |||||
| Pilferage Cost Recovery | (14,473.00) | |||||
| NET AMOUNT | 71,744,810.18 | |||||
| NGCP BDE (kWh) | 10,683,962 | |||||
| GENERATION CHARGE (Php/kWh) | 6.7152 |