Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPs | ||||||
| WESM | 99.93% | 10,220,897 | 52,031,369.54 | 269,136.27 | 52,300,505.81 | 5.1170 |
| NET METERING | 0.07% | 7,523 | 50,282.98 | 50,282.98 | 6.6839 | |
| TOTAL GENERATION COST | 100.00% | 10,228,420 | 52,081,652.52 | 269,136.27 | 52,350,788.79 | |
| Less: | ||||||
| 50% Net PPD from Power Suppliers | (1,880,165.10) | |||||
| Pilferage Cost Recovery | (17,624.90) | |||||
| NET AMOUNT | 50,452,998.79 | |||||
| NGCP BDE (kWh) | 10,228,420 | |||||
| GENERATION CHARGE (Php/kWh) | 4.9326 |