Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 79.74% | 8,448,303 | 50,107,899.57 | 50,107,899.57 | 5.9311 | |
| WESM | 20.18% | 2,138,031 | 23,933,605.03 | 39,773.74 | 23,973,378.77 | 11.2128 |
| NET METERING | 0.08% | 8,393 | 51,435.66 | 51,435.66 | 6.1284 | |
| TOTAL GENERATION COST | 100.00% | 10,594,727 | 74,092,940.26 | 39,773.74 | 74,132,714.00 | |
| Less: | ||||||
| 50% Net PPD from Power Suppliers | (306,506.35) | |||||
| Pilferage Cost Recovery | (13,973.00) | |||||
| NET AMOUNT | 73,812,234.65 | |||||
| NGCP BDE (kWh) | 10,594,727 | |||||
| GENERATION CHARGE (Php/kWh) | 6.9669 |